"""Illustrative unit economics — replace with real cohort data later.""" from __future__ import annotations from typing import Any def estimate_gross_margin() -> dict[str, Any]: return { "assumption": "SaaS gross margin target 75–85% after infra + support", "demo_value": 0.78, "notes_ar": "تكلفة LLM والبنية تدخل في COGS عند التوسع؛ راقبها أسبوعياً.", } def estimate_cac_payback() -> dict[str, Any]: return { "months_range": [4, 9], "drivers": ["founder-led CAC low early", "partner rev share increases blended CAC"], } def estimate_ltv() -> dict[str, Any]: return { "months_retention_base": 14, "expansion_uplift_pct": 25, "notes_ar": "LTV يتحسن مع proof pack وتمديد الاشتراك + الإضافات الأدائية.", } def estimate_mrr_path() -> dict[str, Any]: return { "phase_private_beta": "10 customers × blended ARPU", "phase_paid_pilot": "5 paying × Growth OS average", "phase_public": "self-serve + inside sales", "disclaimer": "Modeling only — not a forecast commitment.", }